| Gross Sales | 1.09 | 6.20 | 9.33 | 12.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 0.24 | 1.16 | 2.58 |
| Total Income | 1.17 | 6.43 | 10.50 | 15.13 |
| Total Expenditure | 25.02 | 5.67 | 23.00 | 19.20 |
| PBIDT | -23.86 | 0.76 | -12.51 | -4.08 |
| Interest | -3.13 | 1.91 | 2.76 | 1.27 |
| PBDT | -20.73 | -1.15 | -15.27 | -5.35 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.02 |
| Reported Profit After Tax | -20.77 | -1.19 | -15.30 | -5.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.77 | -1.19 | -15.30 | -5.40 |
| | | | | |
| EPS (Unit Curr.) | -0.08 | -0.01 | -0.12 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.04 | -0.01 | -0.06 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.01 | -0.12 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | -0.01 | -0.06 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.32 | -0.03 | -0.47 | -0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.16 | -0.02 | -0.24 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 261.44 | 170.99 | 131.30 | 109.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2,188.99 | 12.26 | -134.08 | -32.51 |
| PBDTM(%) | -1,901.83 | -18.55 | -163.67 | -42.63 |
| PATM(%) | -1,905.50 | -19.19 | -163.99 | -43.03 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.08 | -0.01 | -0.12 | -0.05 |